Audited financial statement of CNPC-Aktobemunaigas OJSC (Kazakhstan) for 2004
27.04.05 11:08
/IRBIS, Galina Tsalyuk, April 27, 05/ - CNPC-Aktobemunaigas OJSC
(Aktobe), whose common shares are circulating in Kazakhstan stock
exchange's (KASE) official "А" listing category, presented KASE auditor's
report compiled by PricewaterhouseCoopers (Almaty) on the company's
consolidated financial statement for 2004 made in compliance with
Kazakhstan accounting standards (KAS).
According to auditor's data company's consolidated result of financial and
economic activity as of December 31, 2004 is as follows: (th. KZT, unless
otherwise specified):
--------------------------------------------------------------------
as of as of
Indicator Dec 31, 03 Dec 31, 04
------------------------------------------ ----------- -----------
Authorized capital (paid-up) 14,835,638 14,835,638
Shareholders' equity 91,909,845 121,305,384
Total assets 192,565,586 234,763,004
Net working capital -16,045,304 626,142
Accounts receivable (net) 23,585,773 31,954,919
Liabilities, total 100,654,985 113,456,722
Obligations on loans (including eurobonds) 40,107,045 44,961,712
Accounts payable 26,760,067 26,230,313
Reserves for restoration of the site 1,618,187 2,309,883
Incomes from sale 121,514,582 151,624,899
Cost of goods sold 35,854,103 41,423,520
Net income 36,029,434 50,396,533
------------------------------------------ ----------- -----------
Calculated by auditor's data:
------------------------------------------ ----------- -----------
Return on sales (ROS), % 70.49 72.68
Return on equity (ROE), % 39.20 41.55
Return on assets (ROA), % 18.71 21.47
Earning per 1 common share (EPS), KZT 3,803.12 5,358.79
Price earning ratio (P/E), KZT - 1.70
Book value of 1 share, KZT 9,292.81 12,264.93
--------------------------------------------------------------------
Audit of consolidated financial statement of the comapny (hereinafter -
Group), prepared by KSA, was made by PricewaterhouseCoopers in
compliance with Kazakhstan auditing standards.
Consolidated financial statement of the Group for year 2004 includes
financial statements of the company and two subsidiary companies -
ZhGTES LLP (Aktobe, 51.0% market share in authorized capital) and
CNPC-Aktobemunaygas Capital B.V. (Rotterdam, Netherlands, 100%
market share in authorized capital).
In the report auditor draws attention on the following:
A certain part of company's fixed assets, initially reflected by initial cost,
in period from January 1, 1993 to January 1, 1997 was periodically revaluated
in accordance with special coefficients set by Kazakhstan state statistics
committee that, in auditor's opinion, does not correspond to the requirements
of KSA 6. Difference between cost of fixed assets reflected in consolidated
balance sheets, and their cost required for compliance with KSA 6, cannot
be precisely determined and may be considerable.
Company does not evaluate developed proved extracted reserves of oil and
gas, quantity of which is used for calculation of amortization and balance
cost of oil and gas assets, and for calculation of reserve for restoration of
sites with attraction of independent experts. On the reason an independent
reserves evaluation was absent, the auditor had no possibility to make sure
they had been evaluated correctly by company's governing body and to
determine effect of influence of possible differences in evaluation of reserves
upon company's financial statements.
In the opinion of PricewaterhouseCoopers, regardless influence of
corrections, the necessity in which might appear taking into account the
above-mentioned things, the consolidated financial statements for sure in all
essential aspects reflect financial condition of CNPC-Aktobemunaigas OJSC
and its subsidiary companies as of December 31 of 2004, results of their
financial and economic activities and cash flow for the year, which ended by
that date, in compliance with KAS.
Company's primary activities: mine workings and extraction of hydrocarbon
raw stuff; drilling of exploration, structure and operational wells;
exploration, survey and exploitation of oil and gas deposits; refining of oil
and gas, transportation and sale of oil, gas and products of their refining;
receiving and sale of electrical and heat energy; building of pipelines and
pipeline transportation; mine workings and extraction of drilled mineral
resource and mineral resource of joint origin, their selling and other
activities in compliance with Company's charter and licenses, which company
possesses.
[2005-04-27]